Investor Calculator

Project your returns in seconds

Pick a villa, adjust the sliders, and watch the modeled income, payback, and annualized IRR update live — projected from current underwriting, not guaranteed.

Switching villas re-clamps yields & occupancy to the property's underwriting range and resets the IRR tile.

Beachfront Koh Samui — 4-bedroom villa on a high-performing Chaweng-adjacent corridor with mature OTA presence.

$50,000$2,000,000
$
8.00% – 12.00%

10.00%

70.00% – 80.00%

75.00%

Monthly income

$3,125

Annual gross

$50,000

Annual net

$37,500

Net yield

7.50%

Target IRR (over 6 yrs)

1.21%

Payback (net cash)

160.0 yrs

Capital recovered from net rental income alone.

Illustrative figures — not investment advice. Yields, occupancy, and the modeled 6-year hold are projected from public resort-rental averages and recent TropicBay underwriting, not guaranteed future performance. Live ROI inputs will replace them as portfolio results are verified.

Want a deeper breakdown? We'll share portfolio-level returns.

Request portfolio data

Modeled villa: Koh Samui Beach Villa · Koh Samui, Thailand · 4 bedrooms.

Why Invest With Us

Built for Investors Who Want Real Results

TropicBay Properties identifies, acquires, and manages resort villas in high-growth markets — handling the complexity so you earn the returns.

Proven yield
Proven Yield

Each property is professionally managed and listed on leading rental platforms, generating strong, predictable returns backed by real occupancy data.

Strategic markets
Strategic Markets

We focus on destinations with proven occupancy rates, expanding middle-class travel, and supportive investment environments across Asia, the US, and the Caribbean.

Full-service management
Full-Service Management

From acquisition to guest placement, we handle everything — property setup, dynamic pricing, housekeeping, and guest communication — so you don't have to.

500+

Properties Managed

85%

Avg. Occupancy Rate

4.9★

Platform Rating

12

Markets Active

Investor Voices

What Our Investors Say

Hear from hands-off owners and long-stay guests who chose TropicBay Properties for disciplined, professionally managed resort villas.

TH
Markets
Markets covered
Thailand · Vietnam · Philippines · Malaysia
OP
Operations
Pillars of operation
Acquisition · Management · Rental Optimization
EP
Status
Investor status
Early-access pilot phase
Our Markets

Where We Invest

Three regions, six countries, one disciplined strategy: acquire in markets with proven rental demand, growing middle-class travel, and clear investment logic.

All properties are professionally managed and listed globally — no hands-on landlord work required.

🌏

Southeast Asia

Phuket, Thailand
Occupancy: 78%

Proven resort market with strong year-round demand

Thailand's largest island offers established tourism infrastructure, high occupancy rates, and clear foreigner-friendly ownership structures.

Occupancy: 78% · Avg. Nightly: $180

🇻🇳

Southeast Asia

Vietnam
Growth Rate: 8.2%

Accelerating economy with a booming travel sector

One of Southeast Asia's fastest-growing economies. A young, digitally savvy population drives domestic travel growth alongside rising international arrivals.

Growth Rate: 8.2% · Target Cities: Da Nang, Nha Trang

🇵🇭

Southeast Asia

Philippines
Tourism Growth: 30% YoY

Young population fueling domestic tourism surge

A country of 110 million people with median age 25. English-speaking, digitally connected, and increasingly traveling within their own archipelago.

Tourism Growth: 30% YoY · Top Market: Boracay, Palawan

🇲🇾

Southeast Asia

Malaysia
MM2H Program

Foreigner-friendly policies and stable legal framework

Clear ownership rules for foreign investors, world-class healthcare, and a government actively courting international property investment.

MM2H Program · Top Picks: Penang, Langkawi, KL

🇺🇸

United States

US Resort Markets
Active Markets: 6

Small-to-mid cities showing strongest demand growth

Beyond coastal hotspots, we target resort destinations and emerging cities with strong Airbnb demand, low competition, and attractive entry points.

Active Markets: 6 · Focus: Mountain & Lake Regions

🇯🇲

Caribbean

Jamaica · BVI
Pilot: 2026

Pilot expansion: Jamaica launching 2026, BVI queued.

USD-denominated single-LP equity, founder + family ties on the ground in Jamaica first. British Virgin Islands acquisition pipeline open; no committed launch date yet.

Pilot: 2026 · Target Yield: 8–12% USD